Budget and Expenditures

Head Start (Preschool)

SETA Operated Program Elk Grove USD** Sac City USD San Juan USD** Twin Rivers USD** Women’s Civic Improvement Club** Total
2022-2023 Next Year 2023-2024
Budget* $31,711,613 $4,775,836 $6,618,305 $11,053,361 $2,669,336 $1,472,045 $58,300,496
Expenditures $29,743,296 $3,970,669 $5,329,418 $7,794,509 $2,000,924 $1,397,995 $50,236,811
In-kind $8,510,943 $980,920 $3,276,418 $2,706,720 $576,406 $251,609 $16,303,016
Budget $29,847,264 $4,424,890 $6,455,105 $8,589,713 $2,509,824 $1,456,014 $53,282,810

 

*The budget represents Basic, COLA, TTA, and Carryover funds. It does not include CARES carryover and/or No Cost Extension funding. Carryover funds are earmarked for specific projects that were not completed by the end of the previous fiscal year.
**Programs obtained in-kind waiver from ACF.

COVID-19-related Funding: Head Start

Total Budget: $6,363,571

Total Expenditures: $4,078,315

*The budget includes one- time ARP and CRRSA supplemental funding. Funds not fully expended are earmarked for specific projects/purchases that will be completed no later than March 31, 2024.

COVID-19 Related Funding: Early Head Start 2021-2024

Total Budget: $1,285,502

Total Expenditures: $726,689

*The budget includes one-time ARP and CRRSA supplemental funding. Funds not fully expended are earmarked for specific projects/purchases that will be completed no later than March 31, 2024.